Skip To Content

87-274D St Johns Road

Waianae, HI 96792
  • $3,250,000
  • STATUS: Active
  • ON SITE: 93 Days
  • MLS #: 202226278
UPDATED: 74 min ago
$3,250,000
  • 0
    BEDS
  • 0.66
    ACRES
  • 0
    BATHS
  • 0
    1/2 BATHS
Neighborhood:
Type:
Multi-Family
Built:
1946
County:
Area:

School Information

Elementary School:
Middle School:
High School:

Description

Newly redeveloped R-5 residential zoned land with five turnkey condition houses. Each house has 3 bedrooms 2 bathrooms with two car carport, spacious yard area. Separate electric meters. Located on a private cul-de-sac, this wonderful multi-family is an amazing income producing opportunity for 1031 exchange investors. Master bedroom with recently added in-suite bathroom. New walls, paint, floors, bathroom fixtures, kitchen, carport, fence, gate, and lanai. Master bedroom has its own full bathroom with shower, second bathroom is equipped with tub. New Refrigerator and Stove, new cabinets. Spacious living room with ceiling fan, eat in kitchen, 2 car covered carport, large fenced and gated yard. Back lanai with washer/dryer hookups.Property will be delivered with stabilized gross monthly income of $13,200. Currently ALL 5 houses are fully leased. Three houses are leased at $2600/month per house and the two remaining houses are leased at $2700/month per house.Property rentable square footage not matching with tax records, buyer to perform their own due diligence.

Monthly Payment Calculator



© 2023 HiCentral MLS, Ltd. All rights reserved.
Some of the active listings on this site may be listed by other REALTORS®. If you are interested in those active listings, our company may represent you as the buyer's agent. If the active listing you are interested in is our company's active listing, you may speak to one of our agents regarding your options for representation.

IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or Keller Williams Honolulu.

Licensed in the State of Hawaii, USA.
www.realtyinhawaii.com/homes/135617038
Print Image

87-274D St Johns Road Waianae, HI 96792

  • Price: $3,250,000
  • Status: Active
  • On Site: 93 Days
  • Updated: 74 min ago
  • MLS #: 202226278
0
Beds
0
Baths
0
½ Baths
0.66
Acres
1946
Built
Neighborhood:
Maili
County:
Oahu
Area:
Leeward
Elementary School:
Maili
Middle School:
Waianae
High School:
Waianae
Property Description
Newly redeveloped R-5 residential zoned land with five turnkey condition houses. Each house has 3 bedrooms 2 bathrooms with two car carport, spacious yard area. Separate electric meters. Located on a private cul-de-sac, this wonderful multi-family is an amazing income producing opportunity for 1031 exchange investors. Master bedroom with recently added in-suite bathroom. New walls, paint, floors, bathroom fixtures, kitchen, carport, fence, gate, and lanai. Master bedroom has its own full bathroom with shower, second bathroom is equipped with tub. New Refrigerator and Stove, new cabinets. Spacious living room with ceiling fan, eat in kitchen, 2 car covered carport, large fenced and gated yard. Back lanai with washer/dryer hookups.Property will be delivered with stabilized gross monthly income of $13,200. Currently ALL 5 houses are fully leased. Three houses are leased at $2600/month per house and the two remaining houses are leased at $2700/month per house.Property rentable square footage not matching with tax records, buyer to perform their own due diligence.
Exterior Features

Construction Materials Double WallWood Frame Location Cul-De-Sac Lot Description Flag Lot Other Parking None Parking Covered Parking Total 12 Roof Asphalt Shingle Stories One Topography Level View None

Interior Features

Elevators 0 Laundry None Remodeled Year 2022

Property Features

1 Bed Units 0 2 Bed Units 0 3 Or More Bed Units 5 Amenities None Annual Expenses 20472.00 Assessed Value Improvements 81200.00 Assessed Value Land 1108400.00 Assessed Value Total 1189600.00 Building Type Multi Dwellings Disclosures None Easements None Expenses Include InsuranceProperty TaxSewer Fee Flood Zone Zone X Foreclosure YN No Land Recorded Dual Systems Land Tenure Fs - Fee Simple Listing Financing CashConventional Net Operating Income 135528.00 Other Income 0.00 Possession At Closing Property Condition Excellent Recreation Facilities None Set Backs None Sewer Connected Special Sale Conditions None Studio Units 0 Tax Amount 347.00 Tax Annual Amount 4164.00 Tax Paid By Seller No Tax Year 2022 Tenant Pays Cable TvElectricityWater Total Actual Rent 13000.00 Total Income 156000.00 Utilities Available CableInternetOverhead ElectricityPublic WaterSewer FeeTelephoneWater Utilities Meters ElectricIndividual Zoning 05 - R-5 Residential District

Listings provided courtesy of Hawaii Real Estate Properties: (808) 218-0864.
Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. Listings last updated on 2023-03-31T17:59:23.653. Information is deemed reliable but not guaranteed. Copyright: 2023 by HiCentral MLS, Ltd.


© 2023 HiCentral MLS, Ltd. All rights reserved.
Some of the active listings on this site may be listed by other REALTORS®. If you are interested in those active listings, our company may represent you as the buyer's agent. If the active listing you are interested in is our company's active listing, you may speak to one of our agents regarding your options for representation.

IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or Keller Williams Honolulu.

Licensed in the State of Hawaii, USA.
 
https://bt-photos.global.ssl.fastly.net/honolulu/orig_boomver_2_202226278-2.jpg https://bt-photos.global.ssl.fastly.net/honolulu/orig_boomver_2_202226278-2.jpg https://bt-photos.global.ssl.fastly.net/honolulu/orig_boomver_2_202226278-2.jpg
Logo
Keller Williams Honolulu
1347 Kapiolani Blvd, 3rd Floor
Honolulu HI, 96814